Score Your Stock

US stock · figures in US dollars · scored on full-year results

Expedia Group Expedia Group, Inc.

EXPE · Consumer Cyclical · Travel Services
Top 32% of scored stocks
Compare with nearby peers
OkayTop 32% of scored stocks
One-off Dividend

Expedia Group scores 60/100 on fundamentals: in the top 32% of 503 scored S&P 500 stocks. Its strongest area is Business Strength (80/100); its weakest is Financial Safety (33/100). It carries 1 warning flag: One-off Dividend.

Best
Business 80
Weakest
Financial 33
  • Carries a One-off Dividend flag

A financially stretched stock, but financial safety needs attention.

Mkt capUS$ 34.2b#302 of 503 in the S&P 500EPSUS$ 16.01P/E17.2×✓ vs sector median 19.8×P/B27.3×✗ vs sector median 6×Div yield1%Bottom 30% in the S&P 50052w range · 64% of range185.34342.00
as of 31 Oct 2026

Nearby peers

Ranks #11 of 54 in Consumer Cyclical by score

One-Minute Summary

Why Expedia Group scores 60

A financially stretched stock, but financial safety needs attention.

Business Strength

80
Why 80?
Pillar score: (2 + 1 + 2 + 1 + 2) = 8 of 10 points → 80
Return on Equity (ROE)159%Strong4-Year Revenue Growth+7%/yrOkay4-Year Profit Growth+37%/yrStrongNet Profit Margin13%OkayQuarterly Momentum+12%Strong
Show 3 charts

Net Profit & Equity, with ROE

Net Profit ↑ +155.5%Equity ↓ -16.3%ROE % 158.6%
Net ProfitEquityROE %
797m1.2b1.3b2.0b1.5b1.6b1.3b1.3b202320242025TTM52%79.3%100.8%158.6%

Revenue & Net Profit, with Net Margin

Revenue ↑ +22.3%Net Profit ↑ +155.5%Net Margin % 13%
RevenueNet ProfitNet Margin %
12.8b13.7b14.7b15.7b797m1.2b1.3b2.0b202320242025TTM6.2%9%8.8%13%

Sales grew about 22.3% over 4 years: customers keep spending more with this company.

Profit climbed about 155.5% over 4 years: the business keeps more money as it grows.

Recent Quarters: Revenue & Net Profit (the last 8 quarters, scored)

Revenue ↑ +6.3%Net Profit ↑ +28.4%Net Margin % 20.3%
RevenueNet ProfitNet Margin %
4.1b3.2b3.0b3.8b4.4b3.5b3.4b4.3b684m289m-200m330m959m205m-6m878mSep '24Dec '24Mar '25Jun '25Sep '25Dec '25Mar '26Jun '2616.8%9.1%-6.7%8.7%21.7%5.8%-0.2%20.3%
▲▲▼▼▲▼▼▲

Sales have stayed roughly flat over the last 8 quarters.

The company made a loss in at least one of the last 8 quarters: the bars below zero are losses, not profits.

Why 33?
Pillar score: (0 + 0 + 2) = 2 of 6 points → 33
Debt-to-Equity5×WeakCurrent Ratio0.7×WeakInterest Coverage7.9×Strong
Show 2 charts

Debt vs Equity, with D/E ratio

Total Debt → -2.3%Equity ↓ -16.3%D/E 5×
Total DebtEquityD/E
6.6b6.5b6.4b6.4b1.5b1.6b1.3b1.3b202320242025TTM4.3×4.2×5×5×

Borrowings have stayed roughly level: manageable, as long as profits stay healthy.

Short-term assets vs bills, with Current Ratio

Current Assets ↑ +32.2%Current Liabilities ↑ +41.4%Current Ratio 0.7×
Current AssetsCurrent LiabilitiesCurrent Ratio
9.2b9.8b12.2b12.2b11.8b13.6b16.7b16.7b202320242025TTM0.8×0.7×0.7×0.7×
Why 75?
Pillar score: (0 + 2 + 2 + 2) = 6 of 8 points → 75
Dividend Quality1%Weak
Payout ratio: 11%
Operating Cash FlowPositive & growingStrongFree Cash FlowPositive & growingStrongCash & Cash EquivalentsGrowing & covers near-term debtStrong
Show 3 charts

Operating vs Free Cash Flow

Operating CF ↑ +93.9%Free CF ↑ +141.8%
Operating CFFree CF
2.7b3.1b3.9b5.2b1.8b2.3b3.1b4.5b202320242025TTM

The business generates real cash, and more of it each year: a very healthy sign.

Cash vs Total Debt

Cash ↑ +28.1%Total Debt → -2.3%
CashTotal Debt
4.2b4.2b5.4b5.4b6.6b6.5b6.4b6.4b202320242025TTM

Dividends per Share, with Yield

DPS (cents) → +0%Yield % 0.6%
DPS (cents)Yield %
40404000016020222023202420250%0%0%0.6%

Dividends per share have been maintained or raised: management shares the rewards with you.

Why 50?
Pillar score: (1 + 0 + 2) = 3 of 6 points → 50
P/E Ratio17.2×OkayP/B Ratio27.3×WeakPEG Ratio0.5Strong
Show chart

Share Price: Weekly Closes (not part of the score)

US$ 332.21US$ 267.26US$ 202.32Oct '25Feb '26Jun '26Oct '26

The share price is up about 30.9% over the past year.

Why 60?
Pillar score: (2 + 1 + 2 + 1 + 0) = 6 of 10 points → 60 · 1 N/A skipped
Earnings ConsistencySteadyStrongDebt Trend (4yr)StableOkayShare Count Trend (4yr)-4%/yrStrongAsset Turnover Trend (4yr)+8.2%OkayQuarterly ConsistencyLoss in 2 of 8 quartersWeak

No data: Inventory vs Sales (4yr)

Ranks #11 of 54 in Consumer Cyclical by score

Full Financial History

Every reported figure behind the score, year by year. Download it, or check it against the company's own annual report.

Financial YearRevenueNet ProfitOperating Cash FlowFree Cash FlowCapExCashTotal DebtShort-Term DebtEquityCurrent AssetsCurrent LiabilitiesTotal AssetsTotal LiabilitiesDividendsReturn on Equity (ROE)Net Profit MarginDebt-to-EquityCurrent RatioInterest CoverageDividend Payout RatioDiv yieldP/E RatioP/B RatioPEG Ratio
2026US$ 15.7bUS$ 2.0bUS$ 5.2bUS$ 4.5bUS$ -757.0mUS$ 5.4bUS$ 6.4bUS$ 1.7bUS$ 1.3bUS$ 12.2bUS$ 16.7bUS$ 24.5bUS$ 21.9b-159%13%5.0×0.7×7.9×11%----
2025US$ 14.7bUS$ 1.3bUS$ 3.9bUS$ 3.1bUS$ -770.0mUS$ 5.4bUS$ 6.4bUS$ 1.7bUS$ 1.3bUS$ 12.2bUS$ 16.7bUS$ 24.5bUS$ 21.9bUS$ 160.0m101%9%5.0×0.7×6.3×15%1%26.6×26.8×0.5
2024US$ 13.7bUS$ 1.2bUS$ 3.1bUS$ 2.3bUS$ -756.0mUS$ 4.2bUS$ 6.5bUS$ 1.0bUS$ 1.6bUS$ 9.8bUS$ 13.6bUS$ 22.4bUS$ 19.6bUS$ 0.0m79%9%4.2×0.7×7.3×0%0%19.2×15.2×0.2
2023US$ 12.8bUS$ 797.0mUS$ 2.7bUS$ 1.8bUS$ -846.0mUS$ 4.2bUS$ 6.6b-US$ 1.5bUS$ 9.2bUS$ 11.8bUS$ 21.6bUS$ 18.9bUS$ 0.0m52%6%4.3×0.8×5.2×0%0%25.7×13.4×0.2