Score Your Stock

EPMB EP MANUFACTURING BHD

7773.KL · Industrial Products & Services · Auto Parts
Bottom 35% of scored stocks
Compare with nearby peers
OkayBottom 35% of scored stocks
ShariahOne-off Dividend

EPMB scores 40/100 on fundamentals: in the bottom 35% of 1120 scored Bursa Malaysia stocks. Its strongest area is Price Fairness (67/100); its weakest is Business Strength (30/100). It carries 1 warning flag: One-off Dividend.

Best
Price 67
Weakest
Business 30
  • Carries a One-off Dividend flag
Mkt capRM 126.0m#651 of 1113 in BursaEPSRM 0.03P/E8.4×✓ vs sector avg 54×P/B0.3×✓ vs sector avg 1.5×Div yield1%✓ Top 46% in Bursa52w range · 35% of range0.350.59
as of 18 Oct 2026

Nearby peers

Ranks #204 of 317 in Industrial Products & Services by score

#1BETA93#202HEVEA40#203CHUAN40
#204EPMB40
#205EFRAME39#206FLBHD39

One-Minute Summary

Why EPMB scores 40

A financially stretched, inexpensively priced stock, but business strength needs attention.

What looks good
What to watch

After Jun '26 results: 47 → 53+6· Quarterly Momentum Weak → StrongSee all movers →

Business StrengthLowest pillar

30
Why 30?
Pillar score: (0 + 1 + 0 + 0 + 2) = 3 of 10 points → 30
Return on Equity (ROE)4%Weak4-Year Revenue Growth+1%/yrOkay4-Year Profit Growth-10%/yrWeakNet Profit Margin2%WeakQuarterly Momentum+25%Strong
Show 3 charts

Net Profit & Equity, with ROE

Net Profit ↓ -26.5%Equity ↑ +22.3%ROE % 4%
Net ProfitEquityROE %
20m19m9m15m305m363m368m374m202320242025TTM6.7%5.1%2.6%4%

Revenue & Net Profit, with Net Margin

Revenue ↑ +3.7%Net Profit ↓ -26.5%Net Margin % 2.2%
RevenueNet ProfitNet Margin %
650m595m555m674m20m19m9m15m202320242025TTM3.1%3.1%1.7%2.2%

Sales have been roughly flat for 4 years: the business isn't really growing, just maintaining.

Profit fell about 26.5% from where it was 4 years ago: the boom has cooled off.

Recent Quarters: Revenue & Net Profit (the last 8 quarters, scored)

Revenue ↑ +52.1%Net Profit ↑ +168.4%Net Margin % 2.4%
RevenueNet ProfitNet Margin %
140m145m126m128m137m165m160m213m2m10m1m0m2m6m2m5mSep '24Dec '24Mar '25Jun '25Sep '25Dec '25Mar '26Jun '261.4%6.6%0.6%0.2%1.4%3.9%1%2.4%
▲▲▼▼▬▼▲▲

Sales grew about 52.1% over the last 8 quarters: customers keep spending more with this company.

Profit grew about 168.4% over the last 8 quarters: the business is keeping more of what it earns.

Why 33?
Pillar score: (1 + 0 + 1) = 2 of 6 points → 33
Debt-to-Equity0.6×OkayCurrent Ratio0.9×WeakInterest Coverage2.8×Okay
Show 2 charts

Debt vs Equity, with D/E ratio

Total Debt ↑ +15.1%Equity ↑ +22.3%D/E 0.6×
Total DebtEquityD/E
196m163m183m225m305m363m368m374m202320242025TTM0.6×0.4×0.5×0.6×

Borrowings grew about 15.1% over 4 years: watch this; rising debt adds pressure in bad times.

Short-term assets vs bills, with Current Ratio

Current Assets ↑ +26.4%Current Liabilities ↑ +32.8%Current Ratio 0.9×
Current AssetsCurrent LiabilitiesCurrent Ratio
239m244m245m302m264m255m293m351m202320242025TTM0.9×1×0.8×0.9×
Why 38?
Pillar score: (0 + 2 + 0 + 1) = 3 of 8 points → 38
Dividend Quality1%Weak
Payout ratio: 10%
Operating Cash FlowPositive & growingStrongFree Cash FlowNegative recentlyWeakCash & Cash EquivalentsPartly healthyOkay
Show 3 charts

Operating vs Free Cash Flow

Operating CF ↑ +341.6%Free CF ↓ -149.5%
Operating CFFree CF
10m100m63m45m-20m47m-20m-49m202320242025TTM

The business generates real cash, and more of it each year: a very healthy sign.

Cash vs Total Debt

Cash → +0.9%Short-Term Debt ↓ -7.9%Total Debt ↑ +15.1%
CashShort-Term DebtTotal Debt
54m90m69m55m148m119m112m137m196m163m183m225m202320242025TTM

Dividends per Share, with Yield

DPS (sen) → +0%Yield % 1.1%
DPS (sen)Yield %
0000.520222023202420250%0%0%1.1%

Dividends per share have been maintained or raised: management shares the rewards with you.

Why 67?
Pillar score: (2 + 2 + 0) = 4 of 6 points → 67
P/E Ratio8.4×StrongP/B Ratio0.3×StrongPEG Ration/m (growth not measurable)Weak
Show chart

Score vs Share Price

Score (0-100)Share price
RM 0.55RM 0.45RM 0.36100500Oct '25Feb '26Jun '26Oct '26📊💰📊

The share price is up about 23.6% over the past year.

What happened, and how the price moved

Why 33?
Pillar score: (1 + 0 + 0 + 1 + 0 + 2) = 4 of 12 points → 33
Earnings ConsistencyUnevenOkayDebt Trend (4yr)RisingWeakShare Count Trend (4yr)+9%/yrWeakInventory vs Sales (4yr)+5.2 pp/yr vs salesOkayAsset Turnover Trend (4yr)-21.2%WeakQuarterly Consistency1 of 4 quarters downStrong
Show chart

Revenue vs Inventory, with Inventory % of Revenue

Revenue ↑ +3.7%Inventory ↑ +20.6%Inv. % of Rev. 11.4%
RevenueInventoryInv. % of Rev.
650m595m555m674m64m51m65m77m202320242025TTM9.8%8.6%11.7%11.4%

Get an email when EPMB's score changes, and why

Own more than one stock? Check them all at once ›
Ranks #204 of 317 in Industrial Products & Services by score

Sector peers

#1BETA93#202HEVEA40#203CHUAN40
#204EPMB (you)40
#205EFRAME39#206FLBHD39

Full Financial History

Every reported figure behind the score, year by year. Download it, or check it against the company's own annual report.

Financial YearRevenueNet ProfitOperating Cash FlowFree Cash FlowCapExCashTotal DebtShort-Term DebtEquityCurrent AssetsCurrent LiabilitiesTotal AssetsTotal LiabilitiesInventoryDividendsReturn on Equity (ROE)Net Profit MarginDebt-to-EquityCurrent RatioInterest CoverageDividend Payout RatioDiv yieldP/E RatioP/B RatioPEG Ratio
2026RM 674.3mRM 15.0mRM 44.6mRM -48.9mRM -93.4mRM 54.5mRM 225.2mRM 136.5mRM 373.6mRM 302.4mRM 350.8mRM 812.8mRM 439.5mRM 76.8m-4%2%0.6×0.9×2.8×10%----
2025RM 554.7mRM 9.4mRM 62.7mRM -20.2mRM -82.9mRM 69.2mRM 183.4mRM 111.7mRM 368.4mRM 245.3mRM 293.4mRM 730.2mRM 362.1mRM 65.1mRM 0.5m3%2%0.5×0.8×2.2×14%1%14.9×0.4×0.1
2024RM 594.7mRM 18.5mRM 100.4mRM 47.0mRM -53.4mRM 90.3mRM 162.8mRM 119.0mRM 363.1mRM 243.5mRM 254.7mRM 656.2mRM 295.7mRM 51.2mRM 0.0m5%3%0.5×1.0×2.4×-0%8.7×0.4×0.0
2023RM 650.1mRM 20.4mRM 10.1mRM -19.6mRM -29.7mRM 54.0mRM 195.6mRM 148.2mRM 305.4mRM 239.2mRM 264.2mRM 617.6mRM 313.8mRM 63.7mRM 0.0m7%3%0.6×0.9×3.5×-0%8.0×0.5×0.0