Score Your Stock

BORNOIL BORNEO OIL BERHAD

7036.KL · Industrial Products & Services · Industrial Services
Bottom 24% of scored stocks
Compare with nearby peers
WeakBottom 24% of scored stocksLast year (FY2025): 24
ShariahWeak SpotRecent Loss

BORNOIL scores 34/100 on fundamentals: in the bottom 24% of 1120 scored Bursa Malaysia stocks. Its strongest area is Financial Safety (67/100); its weakest is Business Strength (10/100). It carries 2 warning flags: Weak Spot, Recent Loss.

Best
Financial 67
Weakest
Business 10
  • Carries a Weak Spot flag
  • Carries a Recent Loss flag
Mkt capRM 86.1m#755 of 1113 in BursaEPSRM 0.00P/En/m (loss-making)✓ vs sector avg 53.8×P/B0.1×✓ vs sector avg 1.5×Div yieldNo dividends paidBottom 20% in Bursa52w range · 0% of range0.010.01
as of 18 Oct 2026

Nearby peers

Ranks #248 of 317 in Industrial Products & Services by score

#1BETA93#246APB34#247CME34
#248BORNOIL34
#249REKATECH33#250MESTRON33

One-Minute Summary

Why BORNOIL scores 34

An expensively priced stock, but business strength needs attention.

What looks good
What to watch

After Jun '26 results: 27 → 27See all movers →

Business StrengthLowest pillar

10
Why 10?
Pillar score: (0 + 1 + 0 + 0 + 0) = 1 of 10 points → 10
Return on Equity (ROE)-5%Weak4-Year Revenue Growth+1%/yrOkay4-Year Profit Growthn/m (loss-making)WeakNet Profit Marginn/m (loss-making)WeakQuarterly Momentumn/m (loss-making)Weak
Show 3 charts

Net Profit & Equity, with ROE

Net Profit ↓ -123.8%Equity ↓ -28.1%ROE % -4.6%
Net ProfitEquityROE %
-13m36m-300m-29m888m929m647m638m2023202420252026-1.5%3.9%-46.4%-4.6%

Revenue & Net Profit, with Net Margin

Revenue → +2.1%Net Profit ↓ -123.8%Net Margin % -33.5%
RevenueNet ProfitNet Margin %
85m79m82m87m-13m36m-300m-29m2023202420252026-15.3%46.2%-364.2%-33.5%

Sales have been roughly flat for 4 years: the business isn't really growing, just maintaining.

The company lost money in recent years: the bars below zero are losses, not profits.

Recent Quarters: Revenue & Net Profit (the last 8 quarters, scored)

Revenue ↑ +19.8%Net Profit ↑ +110.2%Net Margin % 69.6%
RevenueNet ProfitNet Margin %
19m20m21m23m19m22m23m23m-157m18m-70m-89m-7m-35m-3m16mSep '24Dec '24Mar '25Jun '25Sep '25Dec '25Mar '26Jun '26-819.8%88.8%-340.1%-390.4%-39.7%-155.4%-12.9%69.6%
▼▲▼▼▼▼▼▲

Sales grew about 19.8% over the last 8 quarters: customers keep spending more with this company.

The company made a loss in at least one of the last 8 quarters: the bars below zero are losses, not profits.

Why 67?
Pillar score: (2 + 2 + 0) = 4 of 6 points → 67
Debt-to-Equity0.1×StrongCurrent Ratio1.6×StrongInterest Coverage-3.6×Weak
Show 2 charts

Debt vs Equity, with D/E ratio

Total Debt ↑ +110.6%Equity ↓ -28.1%D/E 0.1×
Total DebtEquityD/E
38m55m81m80m888m929m647m638m20232024202520260×0.1×0.1×0.1×

Borrowings grew about 110.6% over 4 years: watch this; rising debt adds pressure in bad times.

Short-term assets vs bills, with Current Ratio

Current Assets ↓ -47%Current Liabilities ↑ +37.7%Current Ratio 1.6×
Current AssetsCurrent LiabilitiesCurrent Ratio
124m51m70m66m30m41m46m41m20232024202520264.2×1.3×1.5×1.6×
Why 25?
Pillar score: (0 + 0 + 0 + 2) = 2 of 8 points → 25
Dividend QualityNo dividends paidWeak
Payout ratio: -0%
Operating Cash FlowNegative recentlyWeakFree Cash FlowNegative recentlyWeakCash & Cash EquivalentsGrowing & covers near-term debtStrong
Show 3 charts

Operating vs Free Cash Flow

Operating CF ↑ +72.4%Free CF ↑ +68.4%
Operating CFFree CF
-36m-3m-34m-10m-38m-8m-36m-12m2023202420252026

Cash flow has been weak or negative recently: the business is burning cash, not building it.

Cash vs Total Debt

Cash → +1.7%Short-Term Debt ↑ +134.8%Total Debt ↑ +110.6%
CashShort-Term DebtTotal Debt
12m10m10m12m5m5m13m11m38m55m81m80m2023202420252026

Dividends per Share, with Yield

DPS (sen) → +0%Yield % 0%
DPS (sen)Yield %
000020222023202420250%0%0%0%

Dividends per share have been maintained or raised: management shares the rewards with you.

Why 33?
Pillar score: (0 + 2 + 0) = 2 of 6 points → 33
P/E Ration/m (loss-making)WeakP/B Ratio0.1×StrongPEG Ration/m (growth not measurable)Weak
Show chart

Score vs Share Price

Score (0-100)Share price
RM 0.01RM 0.01RM 0.01100500score 24 → 34Oct '25Feb '26Jun '26Oct '26📊📊📊

The share price is down about 50% over the past year.

What happened, and how the price moved

After the last 3 results shown, the price beat the KLCI in the week of the news 2 times.

Why 33?
Pillar score: (0 + 0 + 0 + 2 + 2 + 0) = 4 of 12 points → 33
Earnings ConsistencyVery bumpyWeakDebt Trend (4yr)RisingWeakShare Count Trend (4yr)+14%/yrWeakInventory vs Sales (4yr)-14.9 pp/yr vs salesStrongAsset Turnover Trend (4yr)+29.2%StrongQuarterly ConsistencyLoss in 6 of 8 quartersWeak
Show chart

Revenue vs Inventory, with Inventory % of Revenue

Revenue → +2.1%Inventory ↓ -36.8%Inv. % of Rev. 20.4%
RevenueInventoryInv. % of Rev.
85m79m82m87m28m19m22m18m202320242025202632.9%23.9%27.1%20.4%

Get an email when BORNOIL's score changes, and why

Own more than one stock? Check them all at once ›
Ranks #248 of 317 in Industrial Products & Services by score

Sector peers

#1BETA93#246APB34#247CME34
#248BORNOIL (you)34
#249REKATECH33#250MESTRON33

Full Financial History

Every reported figure behind the score, year by year. Download it, or check it against the company's own annual report.

Financial YearRevenueNet ProfitOperating Cash FlowFree Cash FlowCapExCashTotal DebtShort-Term DebtEquityCurrent AssetsCurrent LiabilitiesTotal AssetsTotal LiabilitiesInventoryDividendsReturn on Equity (ROE)Net Profit MarginDebt-to-EquityCurrent RatioInterest CoverageDiv yieldP/E RatioP/B Ratio
2026RM 86.8mRM -29.1mRM -9.9mRM -11.9mRM -2.0mRM 11.8mRM 79.8mRM 10.8mRM 638.4mRM 65.7mRM 40.9mRM 760.0mRM 121.5mRM 17.7m--5%-34%0.1×1.6×-3.6×0%-2.9×0.1×
2025RM 82.4mRM -300.1mRM -33.9mRM -35.8mRM -1.9mRM 9.8mRM 80.6mRM 12.6mRM 647.2mRM 70.4mRM 46.3mRM 772.7mRM 125.3mRM 22.3mRM 0.0m-46%-364%0.1×1.5×-63.2×0%-0.2×0.1×
2024RM 78.6mRM 36.3mRM -3.2mRM -7.6mRM -4.4mRM 9.6mRM 55.2mRM 4.5mRM 929.4mRM 51.0mRM 40.6mRM 1.0bRM 101.0mRM 18.8mRM 0.0m4%46%0.1×1.3×9.6×0%3.3×0.1×
2023RM 85.0mRM -13.0mRM -35.9mRM -37.7mRM -1.8mRM 11.6mRM 37.9mRM 4.6mRM 888.1mRM 123.9mRM 29.7mRM 961.8mRM 73.8mRM 28.0mRM 0.0m-1%-15%0.0×4.2×-8.9×0%-13.4×0.2×