Score Your Stock

SAMAIDEN SAMAIDEN GROUP BERHAD

0223.KL · Energy · Renewable Energy
Top 48% of scored stocks
Compare with nearby peers
OkayTop 48% of scored stocksLast year (FY2025): 49
ShariahNew High

SAMAIDEN scores 51/100 on fundamentals: in the top 48% of 1120 scored Bursa Malaysia stocks. Its strongest area is Business Strength (80/100); its weakest is Price Fairness (33/100).

Best
Business 80
Weakest
Price 33
Mkt capRM 1.6b#152 of 1113 in BursaEPSRM 0.08P/E41×✗ vs sector avg 18.1×P/B7.7×✗ vs sector avg 1.4×Div yield1%✓ Top 48% in Bursa52w range · 85% of range0.903.22
as of 18 Oct 2026

Nearby peers

Ranks #21 of 45 in Energy by score

#1WASCO76#19NORTHERN52#20SLVEST51
#21SAMAIDEN51
#22HENGYUAN48#23T7GLOBAL48

One-Minute Summary

Why SAMAIDEN scores 51

An expensively priced stock with healthy growth, but price fairness needs attention.

What looks good
What to watch

After Jun '26 results: 47 → 47See all movers →

Business Strength

80
Why 80?
Pillar score: (1 + 2 + 2 + 1 + 2) = 8 of 10 points → 80
Return on Equity (ROE)14%Okay4-Year Revenue Growth+29%/yrStrong4-Year Profit Growth+57%/yrStrongNet Profit Margin11%OkayQuarterly Momentum+3%Strong
Show 3 charts

Net Profit & Equity, with ROE

Net Profit ↑ +287.1%Equity ↑ +185.5%ROE % 14%
Net ProfitEquityROE %
10m16m20m39m98m134m167m279m202320242025202610.3%12%12.1%14%

Revenue & Net Profit, with Net Margin

Revenue ↑ +113.4%Net Profit ↑ +287.1%Net Margin % 10.7%
RevenueNet ProfitNet Margin %
171m227m354m365m10m16m20m39m20232024202520265.9%7.1%5.7%10.7%

Sales grew about 113.4% over 4 years: customers keep spending more with this company.

Profit climbed about 287.1% over 4 years: the business keeps more money as it grows.

Recent Quarters: Revenue & Net Profit (the last 8 quarters, scored)

Revenue ↑ +114%Net Profit ↑ +348.5%Net Margin % 14%
RevenueNet ProfitNet Margin %
49m80m89m135m88m103m68m106m3m5m5m7m6m9m9m15mSep '24Dec '24Mar '25Jun '25Sep '25Dec '25Mar '26Jun '266.7%6%5.6%5.3%7%8.8%13.4%14%
▲▲▲▲▲▲▲▲

Sales grew about 114% over the last 8 quarters: customers keep spending more with this company.

Profit grew about 348.5% over the last 8 quarters: the business is keeping more of what it earns.

Why 67?
Pillar score: (0 + 2 + 2) = 4 of 6 points → 67
Debt-to-Equity1.1×WeakCurrent Ratio1.9×StrongInterest Coverage7.7×Strong
Show 2 charts

Debt vs Equity, with D/E ratio

Total Debt ↑ +3,169.8%Equity ↑ +185.5%D/E 1.1×
Total DebtEquityD/E
10m11m115m314m98m134m167m279m20232024202520260.1×0.1×0.7×1.1×

Borrowings grew about 3,169.8% over 4 years: watch this; rising debt adds pressure in bad times.

Short-term assets vs bills, with Current Ratio

Current Assets ↑ +191.3%Current Liabilities ↑ +219%Current Ratio 1.9×
Current AssetsCurrent LiabilitiesCurrent Ratio
188m199m541m547m92m69m392m294m20232024202520262×2.9×1.4×1.9×
Why 38?
Pillar score: (0 + 1 + 0 + 2) = 3 of 8 points → 38
Dividend Quality1%Weak
Payout ratio: 18%
Operating Cash FlowPositive but bumpyOkayFree Cash FlowNegative recentlyWeakCash & Cash EquivalentsGrowing & covers near-term debtStrong
Show 3 charts

Operating vs Free Cash Flow

Operating CF ↓ -43.7%Free CF ↓ -523.2%
Operating CFFree CF
33m2m-17m19m32m0m-28m-133m2023202420252026

Cash keeps coming in, though unevenly: fine, but worth keeping an eye on.

Cash vs Total Debt

Cash ↑ +162.5%Short-Term Debt ↑ +2,022.2%Total Debt ↑ +3,169.8%
CashShort-Term DebtTotal Debt
41m32m36m108m5m7m105m96m10m11m115m314m2023202420252026

Dividends per Share, with Yield

DPS (sen) → +0%Yield % 0.8%
DPS (sen)Yield %
00.52.21.420222023202420250%0.5%1.9%0.8%

Dividends were cut during this period: payouts here are not guaranteed pocket money.

Why 33?
Pillar score: (0 + 0 + 2) = 2 of 6 points → 33
P/E Ratio41×WeakP/B Ratio7.7×WeakPEG Ratio0.7Strong
Show chart

Score vs Share Price

Score (0-100)Share price
RM 3.05RM 1.99RM 0.94100500score 49 → 51Oct '25Feb '26Jun '26Oct '26📊💰📊📊📊💰

The share price is up about 96.2% over the past year.

What happened, and how the price moved

After the last 4 results shown, the price beat the KLCI in the week of the news 2 times.

Why 42?
Pillar score: (2 + 0 + 0 + 1 + 0 + 2) = 5 of 12 points → 42
Earnings ConsistencySteadyStrongDebt Trend (4yr)RisingWeakShare Count Trend (4yr)+13%/yrWeakInventory vs Sales (4yr)+2.2 pp/yr vs salesOkayAsset Turnover Trend (4yr)-46.4%WeakQuarterly Consistency0 of 4 quarters downStrong
Show chart

Revenue vs Inventory, with Inventory % of Revenue

Revenue ↑ +113.4%Inventory ↑ +120%Inv. % of Rev. 0.3%
RevenueInventoryInv. % of Rev.
171m227m354m365m1m0m0m1m20232024202520260.3%0.2%0.1%0.3%

Get an email when SAMAIDEN's score changes, and why

Own more than one stock? Check them all at once ›
Ranks #21 of 45 in Energy by score

Sector peers

#1WASCO76#19NORTHERN52#20SLVEST51
#21SAMAIDEN (you)51
#22HENGYUAN48#23T7GLOBAL48

Full Financial History

Every reported figure behind the score, year by year. Download it, or check it against the company's own annual report.

Financial YearRevenueNet ProfitOperating Cash FlowFree Cash FlowCapExCashTotal DebtShort-Term DebtEquityCurrent AssetsCurrent LiabilitiesTotal AssetsTotal LiabilitiesInventoryDividendsReturn on Equity (ROE)Net Profit MarginDebt-to-EquityCurrent RatioInterest CoverageDividend Payout RatioDiv yieldP/E RatioP/B RatioPEG Ratio
2026RM 364.5mRM 39.1mRM 18.8mRM -133.3mRM -152.0mRM 107.9mRM 313.9mRM 95.5mRM 279.2mRM 547.3mRM 294.1mRM 774.8mRM 495.6mRM 1.1m-14%11%1.1×1.9×7.7×18%1%20.0×2.8×0.4
2025RM 353.5mRM 20.2mRM -17.1mRM -28.5mRM -11.4mRM 35.5mRM 114.5mRM 105.0mRM 167.4mRM 541.2mRM 391.6mRM 567.5mRM 399.8mRM 0.3mRM 1.4m12%6%0.7×1.4×9.3×46%1%25.8×3.1×1.3
2024RM 227.2mRM 16.1mRM 2.4mRM 0.3mRM -2.2mRM 31.5mRM 11.0mRM 6.6mRM 134.3mRM 199.4mRM 69.2mRM 207.2mRM 72.8mRM 0.4mRM 2.2m12%7%0.1×2.9×14.7×13%2%32.4×3.9×2.0
2023RM 170.8mRM 10.1mRM 33.4mRM 31.5mRM -1.9mRM 41.1mRM 9.6mRM 4.5mRM 97.8mRM 187.9mRM 92.2mRM 194.5mRM 96.6mRM 0.5mRM 0.5m10%6%0.1×2.0×36.0×19%1%36.5×3.8×-