Score Your Stock

AEMULUS AEMULUS HOLDINGS BERHAD

0181.KL · Technology · Technology Equipment
Bottom 13% of scored stocks
Compare with nearby peers
WeakBottom 13% of scored stocks
AIShariahWeak SpotRecent Loss

AEMULUS scores 28/100 on fundamentals: in the bottom 13% of 1120 scored Bursa Malaysia stocks. Its strongest area is Risk (50/100); its weakest is Price Fairness (0/100). It carries 2 warning flags: Weak Spot, Recent Loss.

Best
Risk 50
Weakest
Price 0
  • Carries a Weak Spot flag
  • Carries a Recent Loss flag
Mkt capRM 282.5m#439 of 1113 in BursaEPSRM 0.01P/E509×✗ vs sector avg 36×P/B2.5×✓ vs sector avg 3×Div yieldNo dividends paidBottom 11% in Bursa52w range · 84% of range0.100.48
as of 18 Oct 2026

Nearby peers

Ranks #106 of 124 in Technology by score

#1IDBTECH87#104THETA29#105FSBM29
#106AEMULUS28
#107NOVAMSC27#108MICROLN27

One-Minute Summary

Why AEMULUS scores 28

A financially stretched, expensively priced stock, but price fairness needs attention.

What looks good
What to watch

After Jun '26 results: 32 → 29−3· P/B Ratio Okay → WeakSee all movers →

Business Strength

40
Why 40?
Pillar score: (0 + 2 + 0 + 0 + 2) = 4 of 10 points → 40
Return on Equity (ROE)0%Weak4-Year Revenue Growth+57%/yrStrong4-Year Profit Growthn/m (loss-making)WeakNet Profit Margin1%WeakQuarterly Momentum+26%Strong
Show 3 charts

Net Profit & Equity, with ROE

Net Profit ↑ +101.1%Equity ↓ -16.9%ROE % 0.5%
Net ProfitEquityROE %
-55m-22m4m1m135m113m113m113m202320242025TTM-40.4%-19.3%3.5%0.5%

Revenue & Net Profit, with Net Margin

Revenue ↑ +287.3%Net Profit ↑ +101.1%Net Margin % 0.6%
RevenueNet ProfitNet Margin %
25m41m83m97m-55m-22m4m1m202320242025TTM-217.9%-53.3%4.8%0.6%

Sales grew about 287.3% over 4 years: customers keep spending more with this company.

The company lost money in recent years: the bars below zero are losses, not profits.

Recent Quarters: Revenue & Net Profit (the last 8 quarters, scored)

Revenue ↑ +88.9%Net Profit ↑ +103.8%Net Margin % 1.8%
RevenueNet ProfitNet Margin %
14m18m25m19m20m27m22m27m-13m2m2m0m0m0m-1m1mSep '24Dec '24Mar '25Jun '25Sep '25Dec '25Mar '26Jun '26-91.7%9.3%7.9%0%1.5%1.5%-3.1%1.8%
▼▲▲▲▲▼▼▲

Sales grew about 88.9% over the last 8 quarters: customers keep spending more with this company.

The company made a loss in at least one of the last 8 quarters: the bars below zero are losses, not profits.

Why 33?
Pillar score: (1 + 1 + 0) = 2 of 6 points → 33
Debt-to-Equity0.9×OkayCurrent Ratio1.4×OkayInterest Coverage1.1×Weak
Show 2 charts

Debt vs Equity, with D/E ratio

Total Debt ↑ +181.7%Equity ↓ -16.9%D/E 0.9×
Total DebtEquityD/E
37m44m94m103m135m113m113m113m202320242025TTM0.3×0.4×0.8×0.9×

Borrowings grew about 181.7% over 4 years: watch this; rising debt adds pressure in bad times.

Short-term assets vs bills, with Current Ratio

Current Assets ↑ +61.9%Current Liabilities ↑ +330.7%Current Ratio 1.4×
Current AssetsCurrent LiabilitiesCurrent Ratio
117m108m164m190m31m53m102m135m202320242025TTM3.8×2×1.6×1.4×
Why 13?
Pillar score: (0 + 0 + 0 + 1) = 1 of 8 points → 13
Dividend QualityNo dividends paidWeak
Payout ratio: 0%
Operating Cash FlowNegative recentlyWeakFree Cash FlowNegative recentlyWeakCash & Cash EquivalentsPartly healthyOkay
Show 3 charts

Operating vs Free Cash Flow

Operating CF ↑ +159.5%Free CF ↑ +48.1%
Operating CFFree CF
-16m-11m-21m9m-21m-19m-29m-11m202320242025TTM

Cash flow has been weak or negative recently: the business is burning cash, not building it.

Cash vs Total Debt

Cash ↑ +26%Short-Term Debt ↑ +315.3%Total Debt ↑ +181.7%
CashShort-Term DebtTotal Debt
30m15m25m38m22m43m83m90m37m44m94m103m202320242025TTM

Dividends per Share, with Yield

DPS (sen) → +0%Yield % 0%
DPS (sen)Yield %
000020222023202420250%0%0%0%

Dividends per share have been maintained or raised: management shares the rewards with you.

Why 0?
Pillar score: (0 + 0 + 0) = 0 of 6 points → 0
P/E Ratio509×WeakP/B Ratio2.5×WeakPEG Ration/m (growth not measurable)Weak
Show chart

Score vs Share Price

Score (0-100)Share price
RM 0.47RM 0.29RM 0.12100500Oct '25Feb '26Jun '26Oct '26📊

The share price is up about 68% over the past year.

What happened, and how the price moved

Why 50?
Pillar score: (0 + 0 + 2 + 2 + 2 + 0) = 6 of 12 points → 50
Earnings ConsistencyVery bumpyWeakDebt Trend (4yr)RisingWeakShare Count Trend (4yr)+0%/yrStrongInventory vs Sales (4yr)-22.2 pp/yr vs salesStrongAsset Turnover Trend (4yr)+169.5%StrongQuarterly ConsistencyLoss in 2 of 8 quartersWeak
Show chart

Revenue vs Inventory, with Inventory % of Revenue

Revenue ↑ +287.3%Inventory ↑ +144.9%Inv. % of Rev. 81.9%
RevenueInventoryInv. % of Rev.
25m41m83m97m33m33m69m80m202320242025TTM129.5%81.7%82.4%81.9%

Get an email when AEMULUS's score changes, and why

Own more than one stock? Check them all at once ›
Ranks #106 of 124 in Technology by score

Sector peers

#1IDBTECH87#104THETA29#105FSBM29
#106AEMULUS (you)28
#107NOVAMSC27#108MICROLN27

Full Financial History

Every reported figure behind the score, year by year. Download it, or check it against the company's own annual report.

Financial YearRevenueNet ProfitOperating Cash FlowFree Cash FlowCapExCashTotal DebtShort-Term DebtEquityCurrent AssetsCurrent LiabilitiesTotal AssetsTotal LiabilitiesInventoryDividendsReturn on Equity (ROE)Net Profit MarginDebt-to-EquityCurrent RatioInterest CoverageDiv yieldP/E RatioP/B Ratio
2026RM 97.2mRM 0.6mRM 9.4mRM -10.7mRM -20.1mRM 37.8mRM 103.4mRM 89.7mRM 112.5mRM 190.1mRM 134.8mRM 259.9mRM 147.4mRM 79.6m-0%1%0.9×1.4×1.1×---
2025RM 83.1mRM 4.0mRM -20.6mRM -28.7mRM -8.1mRM 25.2mRM 94.2mRM 83.2mRM 113.4mRM 163.7mRM 102.1mRM 224.9mRM 111.5mRM 68.5mRM 0.0m4%5%0.8×1.6×2.2×0%45.8×1.6×
2024RM 40.9mRM -21.8mRM -11.3mRM -18.8mRM -7.5mRM 14.7mRM 44.0mRM 42.8mRM 113.2mRM 107.6mRM 53.4mRM 167.3mRM 54.1mRM 33.4mRM 0.0m-19%-53%0.4×2.0×-8.6×0%-8.2×1.6×
2023RM 25.1mRM -54.7mRM -15.8mRM -20.6mRM -4.8mRM 30.0mRM 36.7mRM 21.6mRM 135.3mRM 117.4mRM 31.3mRM 180.8mRM 45.5mRM 32.5mRM 0.0m-40%-218%0.3×3.8×-25.3×0%-3.9×1.6×